Follow the instructional steps to finish the project
Exp19_Excel_Ch02_ML1_Metropolitan_Zoo_Gift_Shop_Weekly_Payroll_Instructions.docx
Grader – Instructions Excel 2019 Project
Exp19_Excel_Ch02_ML1_Metropolitan_Zoo_Gift_Shop_Weekly_Payroll
Project Description:
As manager of the gift shop at the Metropolitan Zoo, you are responsible for managing the weekly payroll. Your assistant developed a partial worksheet, but you need to enter the formulas to calculate the regular pay, overtime pay, gross pay, taxable pay, withholding tax, FICA, and net pay. In addition, you want to include total pay columns and calculate some basic statistics. As you construct formulas, make sure you use absolute and relative cell references correctly in formulas.
Steps to Perform:
Step |
Instructions |
Points Possible |
1 |
Start Excel. Download and open the file named |
0 |
2 |
Use IF functions to calculate the regular pay and overtime pay based on a regular 40-hour workweek in cells E5 and F5. Pay overtime only for overtime hours. In cell G5, calculate the gross pay based on the regular and overtime pay. Abram’s regular pay is $398. With 8 overtime hours, Abram’s overtime pay is $119.40. |
20 |
3 |
Create a formula in cell H5 to calculate the taxable pay. Multiply the number of dependents (column B) by the deduction per dependent (B24) and subtract that from the gross pay. With two dependents, Abram’s taxable pay is $417.40. |
10 |
4 |
Use a VLOOKUP function in cell I5 to identify and calculate the federal withholding tax. Use the tax rates from the range D21:E25. The VLOOKUP function returns the applicable tax rate, which you must then multiply by the taxable pay. |
20 |
5 |
Calculate FICA in cell J5 based on gross pay and the FICA rate (cell B23), and calculate the net pay in cell K5. Copy all formulas down their respective columns to row 16. |
10 |
6 |
With the range E5:K16 selected, use Quick Analysis tools to calculate the total regular pay, overtime pay, gross pay, taxable pay, withholding tax, FICA, and net pay on row 17. Note, Mac users, with the range selected, on the Home tab, in the Editing group, click AutoSum. |
10 |
7 |
Apply |
10 |
8 |
Insert appropriate functions to calculate the average, highest, and lowest values in the Summary Statistics area (the range I21:K23) of the worksheet. Format the # of hours calculations as Number format with one decimal and the remaining calculations with Accounting number format. |
15 |
9 |
Insert a footer with your name on the left side, the sheet name code in the center, and the file name code on the right side of the worksheet. |
5 |
10 |
Save and close the workbook. Submit the file as directed. |
0 |
Total Points |
100 |
Created On: 01/25/2022 1 Exp19_Excel_Ch02_ML1 – Metropolitan Zoo Gift Shop Weekly Payroll 1.6
Pinckney_Exp19_Excel_Ch02_ML1_Payroll.xlsx
Payroll Data
Metropolitan Zoo | ||||||||||
Gift Shop Department | ||||||||||
Name | No. of Dependents | Hourly Wage | Hours Worked | Regular Pay | Overtime Pay | Gross Pay | Taxable Pay | Federal Withholding Tax | FICA | Net Pay |
Abram | 2 | 9.95 | 48 | |||||||
Acosta | 1 | 9.55 | 48 | |||||||
Bordeaux | 3 | 11.75 | 50 | |||||||
Higinbotham | 1 | 11.75 | 35 | |||||||
Ianziti | 1 | 10 | 40 | |||||||
Jaussi | 1 | 9.55 | 44 | |||||||
Ling | 3 | 15.75 | 40 | |||||||
Munoz | 2 | 12.25 | 20 | |||||||
Riley | 3 | 13.35 | 38 | |||||||
Sabey | 2 | 10 | 45 | |||||||
Trujillo | 1 | 9.95 | 15 | |||||||
Weston | 2 | 11.75 | 41 | |||||||
Totals | ||||||||||
Assumptions | Taxable Pay | Tax Rate | Summary Statistics | # of Hours | Gross Pay | Net Pay | ||||
Base Work Hours | 40 | $0 | 15% | Average | ||||||
Overtime rate | 1.5 | $250 | 22% | Highest | ||||||
FICA rate | 7.65% | $300 | 25% | Lowest | ||||||
Deduct per Depend | $ 50.00 | $450 | 28% | |||||||
$525 | 31% | |||||||||
Notes | ||||||||||
1. The base workweek is 40 hours. Regular pay is based on hourly wage and hours worked up to 40. | ||||||||||
2. Overtime pay is based on overtime hours, the hourly wage, and the overtime rate. | ||||||||||
3. The gross pay is the total of the regular pay and overtime pay. | ||||||||||
4. The taxable pay is the difference between the gross pay and the product of the number of dependents and deduction per dependent. |
||||||||||
5. Federal withholding tax is calculated on the taxable pay based on the tax table. | ||||||||||
6. FICA is calculated on the employee’s gross pay. | ||||||||||
7. The net pay is based on the gross pay, federal withholding tax, and FICA. |